indie Semiconductor, Inc.(INDI)
NASDAQ
$2.60
-0.14 (-4.93%)

indie Semiconductor, Inc.(INDI)Fundamental Analysis & Financials
NASDAQ

Valuation Snapshot

What the multiples imply about expectations

The market considers the company to be a smaller player with a significant market presence. At current multiples, it trades fairly valued—reflecting market expectations.

Valuation Metrics

Ratios and multiples

Forward P/E
45.00
EV/Revenue (TTM)4.13

Financial Health

Liquidity and leverage

ROE (TTM)-42.86%
ROA (TTM)-10.55%
Debt/Equity (MRQ)1.34

The company's financial health appears moderate. Moderate ROE and moderate ROA reflect reasonably efficient capital use. Debt is moderate within acceptable ranges.

Valuation Multiples

Current valuation metrics

P/B Ratio2.02
P/S Ratio2.86

Quarterly Earnings History

Recent quarterly financial performance and trends

Latest Quarter
Q2 2026
Revenue
$64.01M
Net Income
-$37.08M
EPS (Diluted)
-$0.17
QuarterRevenueNet IncomeGross ProfitEPS (Basic)EPS (Diluted)Gross MarginNet Margin
Q2 2026(Latest)$64.01M-$37.08M$23.09M-$0.17-$0.1736.1%-57.9%
Q1 2026$55.46M-$43.19M$21.08M-$0.21-$0.2138.0%-77.9%
Q4 2025$58.01M-$31.19M$21.64M-$0.16-$0.1637.3%-53.8%
Q3 2025$53.68M-$38.29M$21.50M-$0.19-$0.1940.1%-71.3%
Q2 2025$51.63M-$39.04M$20.94M-$0.20-$0.2040.6%-75.6%
Q1 2025$54.08M-$34.55M$22.55M-$0.18-$0.1841.7%-63.9%

Key Insights:

  • Revenue increased by 15.4% from previous quarter
  • Net margin of -57.9% indicates low profitability
  • EPS improved by 19.0% quarter-over-quarter

Financial Efficiency

Utilization and collections performance

Asset Turnover 0.27 indicates low efficiency. Receivables Turnover 4.02 and DSO 90.77 reflect poor collections. Working Capital Turnover 1.10 is moderately efficient. ROIC -21.1% highlights weak capital returns.

Efficiency Metrics

Asset Turnover0.27
Receivables Turnover4.02
Working Capital Turnover1.10
Days Sales Outstanding90.77
Days Inventory Outstanding135.71
ROIC (TTM)-21.1%
Inventory Turnover2.69
Cash Conversion Cycle165.54

Profitability & Growth

Margins and earnings power

Revenue (TTM)
$231.15M
24.00% YoY
Profit Margin (TTM)
-64.79%
Operating Margin (TTM)
-54.81%
Gross Profit (TTM)
-$62.54M
Gross Margin -27.05%
EBITDA (TTM)
-$101.64M
EBITDA Margin -43.97%
Net Income (TTM)
-$149.75M

Efficiency Performance Matrix

4-quadrant analysis of operational efficiency vs profitability

Efficiency vs Profitability Quadrants

High Efficiency
High Margin
High Efficiency
Low Margin
Low Efficiency
High Margin
Low Efficiency
Low Margin

Efficiency Analysis

Asset Turnover
Efficiency:0.27x
Margin:-27.1%
Quadrant:Weak Operations
Receivables Turnover
Efficiency:4.02x
Margin:-54.8%
Quadrant:Weak Operations
Working Capital
Efficiency:1.10x
Margin:-64.8%
Quadrant:Weak Operations
Overall Efficiency Score

Operationally weak with structural efficiency and margin issues

⚠️ Thresholds are benchmark-based heuristics derived from long-term industry averages, not strict valuation rules.

• Bubble size represents ROIC magnitude

• Green (Optimal): Excellent efficiency-profitability balance

• Blue (Efficiency-Driven): High turnover, room to improve margins

• Yellow (Margin-Driven): Strong margins, opportunity to improve efficiency

• Red (Weak Operations): Areas needing improvement on both dimensions

Market Data & Share Structure

Comprehensive valuation metrics and ownership breakdown

Market Data & Capitalization

Market Cap
$603.86M
Small-cap: Higher growth potential, increased volatility
Enterprise Value
$896.18M
EV 48% > Market Cap: Net debt position
Next Earnings Date
11/05/2026
Scheduled quarterly results announcement

Share Statistics & Ownership

Shares Outstanding
217.93M
Total shares issued and held by all shareholders
Shares Float
214.85M
99% float - widely available
Institutional Ownership
N/A
Held by funds, pensions, endowments
Insider Ownership
1.60%
Moderate alignment - typical for large-cap
Shares Short
62.00M
28.9% of float - high short interest
Implied Shares Outstanding
217.93M
Matches reported shares - consistent data

Profitability Margin Pyramid

Hierarchical view of margin compression from revenue to net income

Margin Hierarchy by Profitability Level

100.0%
Revenue
$231.15M
-27.1%
Gross Profit
-$62.54M
-44.0%
EBITDA
-$101.64M
-64.8%
Net Income
-$149.75M
Margin Profile:
Revenue— 100.0% margin (Top line revenue generation)
Gross Profit— -27.1% margin (Revenue minus cost of goods sold)
EBITDA— -44.0% margin (Earnings before interest, taxes, depreciation, and amortization)
Net Income— -64.8% margin (Bottom line profitability after all expenses)

Margin Analysis

Total Revenue

Amount:$231.15M
Margin:100.0%
Top line revenue generation

Gross Profit

Amount:-$62.54M
Margin:-27.1%
Revenue minus cost of goods sold

EBITDA

Amount:-$101.64M
Margin:-44.0%
Earnings before interest, taxes, depreciation, and amortization

Net Income

Amount:-$149.75M
Margin:-64.8%
Bottom line profitability after all expenses

Margin Quality Assessment

Thin margins indicating potential profitability challenges

• Larger circles represent higher dollar amounts

• Margin percentages show profitability at each level

• Blue: Revenue base

• Green: Gross profitability

• Yellow: Operating performance

• Red: Net profitability

Operating Cash & Liquidity

Core cash generation and short-term solvency

Cash Flow Analysis

Operating Cash Flow (TTM)

-$71.52M

Cash from core operations

Free Cash Flow (TTM)

-$17.65M

Available after capex

Financial Position & Liquidity

Current Ratio

3.65

Healthy

Quick Ratio

2.50

Strong

Net Cash

-$292.32M

Net debtor

Total Cash

$138.98M

Balance sheet cash

Total Debt

$431.30M

Outstanding borrowings

Cash Conversion Cycle

Working capital efficiency measurement

Days Sales Outstanding

90.8

days to collect payment

Days Inventory Outstanding

135.7

days to turn inventory

Cash Conversion Cycle

165.5

net days of cycle

Extended cash conversion cycle may tie up working capital.

Ownership & Shareholder Sentiment

Insider, institutional, and short interest positions

Insider Ownership

1.60%

Moderate stake

Short % of Float

28.70%

Heavy bearish

Short Ratio (Days)

10.3d

days to cover

Ownership structure shows limited insider stake and mixed institutional participation.

Dividends & Shareholder Returns

Policy stance and implications

The company does not currently pay a regular dividend — prioritizing reinvestment for growth. This makes it attractive for growth investors, while income-oriented investors may prefer peers with dividend payouts.

Trailing Dividend Rate
0
Trailing Dividend Yield
0.00%